[2   ‚ :                     CASH       N    
               GRP        N                   DESCRIPT   C    -               
     -300000 1Purchase Duplex                                     1200 3Net Cashflow from Renting 1/2 of Duplex           310000 1Sell Duplex                                            0 0IRR is 1.12%                                           0 0NPV is -81,361.28 @ 9.5%                               0 0FMRR is 1.19% @ Risk Rate: 12% Safe Rate: 6            0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0                                                       0 0